|
Standalone Financial results |
Standalone Financial results |
Consolidated Financial Results |
|
Audited |
Unaudited |
Audited |
Audited |
Audited |
Particulars |
Three months ended 31.03.15 |
Three months ended 31.12.14 |
Three months ended 31.03.14 |
Year ended 31.03.15 |
Year ended 31.03.14 |
Year ended 31.03.15 |
Year ended 31.03.14 |
1 |
Income from operations |
|
|
|
|
|
|
|
|
(a )Income from Operations/ Services |
14,117.55 |
13473.41 |
10647.26 |
52079.42 |
40599.52 |
52529.44 |
40880.14 |
|
(b) Other Operating Income |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
Total Income From Operations (net) |
14,117.55 |
13,473.41 |
10,647.26 |
52,079.42 |
40,599.52 |
52,529.44 |
40,880.14 |
|
|
|
|
|
|
|
|
|
2 |
Expenses |
|
|
|
|
|
|
|
|
(a) Cost of Material Consumed |
|
- |
- |
- |
- |
- |
- |
|
(b)Purchase of Stock-in -trade |
|
- |
- |
- |
- |
131.32 |
14.20 |
|
(c) Changes in inventories of finished goods, work in progress and stock in trade |
|
- |
- |
- |
- |
(43.03) |
(1.79) |
|
(d) Employee benefits expenses |
2,104.57 |
1,943.56 |
1,952.67 |
8,038.50 |
6,883.00 |
8,457.53 |
7,131.52 |
|
(e) Depreciation and amortization expenses |
3,738.40 |
3,489.89 |
3,164.04 |
13,899.59 |
12,678.05 |
13,906.68 |
12,744.15 |
|
(f) Network operation expenditure |
3,367.30 |
3,465.84 |
3,081.00 |
13,752.08 |
12,633.89 |
13,752.08 |
12,633.89 |
|
(g) Interconnect Usage Charges |
6,209.88 |
6,717.56 |
5,311.61 |
24,892.03 |
19,800.91 |
24,892.03 |
19,800.91 |
|
(h) Infrastructure sharing charges |
1,501.46 |
1,440.02 |
1,414.73 |
5,776.09 |
5,406.44 |
5,776.09 |
5,406.43 |
|
(i) Sales & Marketing Expenditure |
932.83 |
1,114.52 |
447.29 |
3,684.44 |
2,810.10 |
3,684.44 |
2,810.10 |
|
(j) Other Expenses |
485.33 |
971.56 |
1,187.90 |
3,704.43 |
4,067.60 |
3,745.55 |
4,085.52 |
|
Total expenses |
18,339.77 |
19,142.95 |
16,559.24 |
73,747.16 |
64,279.99 |
74,302.69 |
64,628.51 |
|
|
|
|
|
|
|
|
|
3 |
Profit / (Loss) from operations before other income, finance costs and exceptional items (1-2) |
(4,222.22) |
(5,669.54) |
(5,911.98) |
(21,667.74) |
(23,680.47) |
(21,773.25) |
(23,748.37) |
4 |
Other income |
103.11 |
119.82 |
61.65 |
362.43 |
294.38 |
362.93 |
293.74 |
5 |
Profit / (Loss) from ordinary activities before finance costs and exceptional items (3-4) |
(4,119.11) |
(5,549.72) |
(5,850.33) |
(21,305.31) |
(23,386.09) |
(21,410.32) |
(23,454.63) |
6 |
Finance costs |
661.66 |
676.99 |
669.46 |
2,683.99 |
2,729.99 |
2,684.28 |
2,731.13 |
7 |
Profit / (Loss) from ordinary activities after finance costs but before exceptional items (5-6) |
(4,780.77) |
(6,226.71) |
(6,519.79) |
(23,989.30) |
(26,116.08) |
(24,094.60) |
(26,185.76) |
8 |
Exceptional items |
- |
- |
- |
- |
- |
|
|
9 |
Profit / (Loss) from ordinary activities before tax (7-8) |
(4,780.77) |
(6,226.71) |
(6,519.79) |
(23,989.30) |
(26,116.08) |
(24,094.60) |
(26,185.76) |
10 |
Tax expense |
- |
- |
- |
- |
- |
28.38 |
16.45 |
11 |
Net Profit / (Loss) from ordinary activities after tax (9-10) |
(4,780.77) |
(6,226.71) |
(6,519.79) |
(23,989.30) |
(26,116.08) |
(24,066.22) |
(26,169.31) |
12 |
Extraordinary items |
- |
- |
- |
- |
- |
|
|
13 |
Net Profit / (Loss) for the period |
(4,780.77) |
(6,226.71) |
(6,519.79) |
(23,989.30) |
(26,116.08) |
(24,066.22) |
(26,169.31) |
14 |
Share of profit /(loss) of associates |
- |
- |
- |
- |
- |
- |
- |
15 |
Minority Interest |
- |
- |
- |
- |
- |
- |
- |
16 |
Net Profit / (Loss) after taxes, minority interest and share of of Profit / (Loss) of Associate |
(4,780.77) |
(6,226.71) |
(6,519.79) |
(23,989.30) |
(26,116.08) |
(24,066.22) |
(26,169.31) |
|
|
|
|
|
|
|
|
|
17 |
Paid up Equity Share Capital (Face Value - Rs. 1 each) |
6,122.60 |
6,122.60 |
61,226.03 |
6,122.60 |
61,226.03 |
6,122.60 |
61,226.03 |
|
|
|
|
|
|
|
|
|
18 |
(a) Reserves excluding Revaluation Reserve |
685.67 |
- |
685.67 |
685.67 |
685.67 |
685.67 |
685.67 |
|
|
|
|
|
|
|
|
|
|
(b) Profit & Loss Account (Including accumulated losses) |
(162,903.03) |
- |
(193,970.27) |
(162,903.03) |
(193,970.27) |
(163,235.22) |
(194,224.54) |
|
|
|
|
|
|
|
|
|
19 |
(a) Basic and Diluted Earning Per Share before Extraordinary items |
(0.78) |
(1.02) |
(1.07) |
(3.92) |
(4.27) |
(3.93) |
(4.27) |
|
(b) Basic and Diluted Earning Per Share after Extraordinary items |
(0.78) |
(1.02) |
(1.07) |
(3.92) |
(4.27) |
(3.93) |
(4.27) |
Select information for the Quarter and Year ended March 31,2015 |
Particulars |
Three months ended 31.03.15 |
Three months ended 31.12.14 |
Three months ended 31.03.14 |
Year ended 31.03.15 |
Year ended 31.03.14 |
Year ended 31.03.15 |
Year ended 31.03.14 |
A |
Particulars of Shareholding |
|
|
|
|
|
|
|
1 |
Public Shareholding |
|
|
|
|
|
|
|
|
- No of Shares |
285,555,268 |
285,555,268 |
285,555,268 |
285,555,268 |
285,555,268 |
285,555,268 |
285,555,268 |
|
- % of Shareholding |
46.64% |
46.64% |
46.64% |
46.64% |
46.64% |
46.64% |
46.64% |
2 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
|
|
(a)Pledged/Encumbered |
|
|
|
|
|
|
|
|
Number of Shares |
218,704,937 |
218,704,937 |
218,704,937 |
218,704,937 |
218,704,937 |
218,704,937 |
218,704,937 |
|
Percentage of Shares (as % of the total Shareholding of Promoter and Promoter group) |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
|
Percentage of shares (as a % of the total share capital of the Company) |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
|
(b) Non encumbered |
|
|
|
|
|
|
|
|
Number of Shares |
108,000,063 |
108,000,063 |
108,000,063 |
108,000,063 |
108,000,063 |
108,000,063 |
108,000,063 |
|
Percentage of Shares(as % of the total Shareholding of Promoter and Promoter group) |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
|
Percentage of shares (as a % of the total share capital of the Company) |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
|
|
|
|
|
|
|
|
|
|
Particulars |
|
|
|
|
|
|
Three months ended 31.03.15 |
|
INVESTOR COMPLAINTS
|
|
|
|
|
|
|
|
|
Pending at the beginning of the quarter
|
|
|
|
|
|
|
Nil |
|
Received during the quarter
|
|
|
|
|
|
|
Nil |
|
Disposed of during the quarter
|
|
|
|
|
|
|
Nil |
|
Remaining unresolved at the end of the quarter
|
|
|
|
|
|
|
Nil |
|
|
Standalone Financial results |
Consolidated Financial Results |
|
Audited |
Audited |
Particulars |
Year ended 31.03.15 |
Year ended 31.03.14 |
Year ended 31.03.15 |
Year ended 31.03.14 |
A |
EQUITY AND LIABILITIES |
|
|
|
|
1 |
Shareholders' Funds |
|
|
|
|
|
(a) Share capital |
28,607.15 |
83,710.57 |
28,607.15 |
83,710.57 |
|
(b) Reserves and surplus |
(162,217.36) |
(193,284.61) |
(162,549.56) |
(193,538.88) |
|
Sub-Total Shareholder,s funds |
(133,610.21) |
(109,574.04) |
(133,942.41) |
(109,828.31) |
2 |
Share application money pending allotment |
- |
- |
- |
- |
3 |
Non-current liabilities |
|
|
|
|
|
(a) Long-term borrowings |
58,723.85 |
58,723.85 |
58,723.85 |
58,723.85 |
|
(b) Deferred tax liabilities (Net) |
- |
- |
- |
- |
|
(c) Other Long term liabilities |
11,915.41 |
11,644.53 |
11,915.41 |
11,644.53 |
|
(d) Long-term provisions |
533.92 |
472.88 |
652.03 |
510.47 |
|
Sub-Total Non-current liabilities |
71,173.18 |
70,841.26 |
71,291.29 |
70,878.85 |
4 |
Current liabilities |
|
|
|
|
|
(a) Short-term borrowings |
1,058.41 |
1,006.17 |
1,058.41 |
1,006.18 |
|
(b) Trade payables |
11,634.41 |
12,921.37 |
11,713.94 |
13,176.48 |
|
(c) Other current liabilities |
112,061.33 |
87,428.26 |
112,200.42 |
87,462.41 |
|
(d) Short-term provisions |
266.51 |
238.56 |
301.86 |
251.23 |
|
Sub-Total Current liabilities |
125,020.66 |
101,594.36 |
125,274.63 |
101,896.30 |
|
TOTAL EQUITY AND LIABILITIES |
62,583.63 |
62,861.58 |
62,623.51 |
62,946.84 |
|
|
|
|
|
|
B |
ASSETS |
|
|
|
|
1 |
Non-current assets |
|
|
|
|
|
(a) Fixed assets |
|
|
|
|
|
(i) Tangible assets |
36,137.27 |
37,048.37 |
36,153.98 |
37,058.77 |
|
(ii) Intangible assets |
9,273.98 |
12,670.90 |
9,274.02 |
12,671.11 |
|
(iii) Capital work-in-progress |
3,808.05 |
2,169.49 |
3,808.05 |
2,169.49 |
|
(b) Pre-operative Expenses |
- |
- |
- |
- |
|
(c) Deferred tax Assets |
- |
- |
66.11 |
37.73 |
|
(d) Non-current investments |
2.00 |
1.00 |
- |
- |
|
(e) Long-term loans and advances |
1,595.83 |
1,095.27 |
1,598.90 |
1,099.80 |
|
Sub-Total Non-current Assets |
50,817.13 |
52,985.03 |
50,901.06 |
53,036.90 |
2 |
Current assets |
|
|
|
|
|
(a) Current investments |
- |
- |
- |
- |
|
(b) Inventories |
221.75 |
217.32 |
271.11 |
223.65 |
|
(c) Trade receivables |
5,192.53 |
4,606.29 |
5,296.69 |
4805.83 |
|
(d) Cash and Bank Balance |
1,866.24 |
992.71 |
1,889.68 |
1,043.82 |
|
(e) Short-term loans and advances |
4,478.27 |
4,028.87 |
4,256.45 |
3,804.77 |
|
(f) Other current assets |
7.71 |
31.36 |
8.52 |
31.87 |
|
Sub-Total current Assets |
11,766.50 |
9,876.55 |
11,722.45 |
9,909.94 |
|
TOTAL ASSETS |
62,583.63 |
62,861.58 |
62,623.51 |
62,946.84 |
|
NOTES: |
|
|
|
|
1 |
In terms of CDR Package dated August 13, 2009 stipulating the reduction of paid up capital and pursuant to the Order of the Hon’ble Bombay High Court dated July 4, 2014 under Section 100 to 105 of Companies Act, 1956, which was duly registered by the Registrar of Companies, Mumbai on Sept 3, 2014, the paid up value of the 61,22,60,268 equity shares stood reduced from Rs. 10 per share to Re. 1 per share w.e.f. Sept 3, 2014; Consequently, paid up equity share capital also stood reduced from Rs. 612.26 Crore to Rs. 61.22 Crore and the Accumulated Losses were written-off to the extent of Rs. 551.03 Crore on Sept 3, 2014. The trading of Equity Shares with reduced face value of Re.1/- per share has commenced on December 29, 2014 at BSE Ltd. |
2 |
With effect from April 01, 2014, the company has revised the useful life of some of its fixed assets to comply with the useful life as prescribed by schedule II to the Companies Act, 2013. As per Note 7 of Part C of Schedule II to the Companies Act, 2013 the carrying amount of the asset as on the date has to be depreciated over the remaining prescribed useful life of the assets. In case of fixed assets where the use full life was Nil as at April 01, 2014, the Company has adjusted the net residual value aggregating to Rs. 4,687,636 from retained earnings. Further, due to change in rate of depreciation as per Schedule II of the Act during the year, the depreciation for the year is higher by Rs. 89,51,674 and loss is higher by Rs. 89,51,674. |
3 |
The primary reporting of the Company has been performed on the basis of business segments. The Company has only one business segment, which is provision of unified telephony services. Accordingly, the amounts appearing in these financial results relate to this primary business segment. Further, the Company provides services only in the State of Punjab (including Chandigarh and Panchkula) and, accordingly, no disclosures are required under secondary segment reporting.
|
4 |
The figures of last quarter ended 31st March, 2015 are the balancing figure between audited figures in respect of the full financial year and the published year to date figures up to the third quarter of the current financial year.
|
5 |
Previous period/ years figures have been reclassified, wherever necessary, to make them comparable with those of the current period.
|
6 |
Above results have been reviewed by the Audit Committee and taken on record by the Board of Directors in their meeting held on May 30, 2015. The same have been reviewed by the Statutory Auditor of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place : Mohali |
|
|
By Order of the Board |
|
|
|
For QUADRANT TELEVENTURES LIMITED. |
|
|
|
Sd/- |
|
Date : May 30, 2015 |
|
(Mr. Vinay Kumar Monga) |
|
|
|
|
Director |
|
|
|
|
(DIN No. 03029345) |
|
|
|
|
|
|
|
|
|
|
|
|
|