|
Standalone Financial results |
Standalone Financial results |
Consolidated Financial Results |
|
Audited |
Unaudited |
Audited |
Audited |
Audited |
Particulars |
Three months ended 31.03.13 |
Three months ended 31.12.12 |
Three months ended 31.03.12 |
Year ended 31.03.13 |
Year ended 31.03.12 |
Year ended 31.03.13 |
Year ended 31.03.12 |
1 |
Income from operations |
|
|
|
|
|
|
|
|
(a )Income from Operations/ Services |
33583.6567608 |
8503.5936435 |
7397.33833980038 |
33583.6567608 |
28130.1883398004 |
33627.7196082 |
28157.0120080004 |
|
(b) Other Operating Income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Total Income From Operations (net) |
33583.6567608 |
853.5936435 |
7397.3383908004 |
33583.6567608 |
28130.188398004 |
33627.7196082 |
28157.0120080004 |
|
|
|
|
|
|
|
|
|
2 |
Expenses |
|
|
|
|
|
|
|
|
(a) Cost of Material Consumed |
- |
0 |
0 |
0 |
0 |
0 |
0 |
|
(b)Purchase of Stock-in -trade |
- |
0 |
0 |
0 |
0 |
18.453019 |
12.5848029 |
|
(c) Changes in inventories of finished goods, work in progress and stock in trade |
- |
0 |
0 |
0 |
0 |
-1.4645546254 |
12.46619988 |
|
(d) Employee benefits expenses |
4833.23410814 |
1212.3703522038 |
1071.758801361 |
4833.23410814 |
4462.1488801361 |
4838.36525814 |
4435.5891001361 |
|
(e) Depreciation and amortization expenses |
12182.6855657 |
3096.4094331 |
3178.7057263917 |
12182.6855657 |
12017.1057263917 |
12246.7592757 |
1280.0617639782 |
|
(f) Network operation expenditure |
8009.2821293224 |
1843.66418562876 |
2079.94347554 |
8009.2821293224 |
9161.34130754 |
8009.2821293224 |
9161.04130754 |
|
(g) Interconnect Usage Charges |
9357.0037935833 |
2459.37806050837 |
1864.96589143681 |
9357.00379358333 |
7188.25555973681 |
9357.00379358333 |
7188.25555973681 |
|
(h) Infrastructure sharing charges |
4525.4105753177 |
1307.61513356651 |
1259.9021993504 |
4525.41057531767 |
5300.3256990504 |
4525.41057531767 |
5300.3256990504 |
|
(i) Sales & Marketing Expenditure |
2293.6623747441 |
558.745411456602 |
564.2921271 |
2293.66237474406 |
2037.8021271 |
2293.66237474406 |
2037.8021271 |
|
(j) Other Expenses |
3422.1750592727 |
558.745411456602 |
564.2921271 |
2293.66237474406 |
2037.8021271 |
2293.66237474406 |
2037.8021271 |
|
Total expenses |
44623.4541060802
|
11247.8271272305
|
10509.9703555196
|
44623.4536060801 |
43393.3413555196
|
44725.9484520547
|
43462.7908772861
|
|
|
|
|
|
|
|
|
|
3 |
Profit / (Loss) from operations before other income, finance costs and exceptional items (1-2) |
-1139.8023452802 |
-2744.23848373046 |
-3112.6320157192 |
-11039.7918452802 |
-15263.1530157192 |
-11098.2288438547 |
-15305.7788692857 |
4 |
Other income |
277.8146376 |
77.508749 |
76.2403184 |
277.8146376 |
158.8903184 |
272.3824167 |
156.3347303 |
5 |
Profit / (Loss) from ordinary activities before finance costs and exceptional items (3-4) |
-10761.9927076802
|
-2666.7297347305
|
-3036.3916973192
|
-10761.9772076802
|
-15104.2626973192
|
-10825.8464271547
|
-15149.4541389857
|
6 |
Finance costs |
2806.2400221754
|
698.8983476496
|
711.2680929
|
2806.2400221754
|
2811.7680929
|
2806.3461821754
|
2811.9393625
|
7 |
Profit / (Loss) from ordinary activities after finance costs but before exceptional items (5-6) |
-13568.2327298555
|
-3365.6280823801
|
-3747.6597902192
|
-13568.2172298555
|
-17916.0307902192
|
-13632.19760933
|
-17961.3935014857
|
8 |
Exceptional items |
0 |
0 |
0 |
0 |
0 |
|
|
9 |
Profit / (Loss) from ordinary activities before tax (7-8) |
-13568.2327298555
|
-3365.6280823801
|
-3747.6597902192
|
-13568.2172298555
|
-17916.0307902192
|
-13632.19760933
|
-17961.3935014857
|
10 |
Tax expense |
0 |
0 |
0 |
0 |
0 |
12.6939647185
|
5.9423276953
|
11 |
Net Profit / (Loss) from ordinary activities after tax (9-10) |
-13568.2327298555
|
-3365.6280823801
|
-3747.6597902192
|
-13568.2172298555
|
-17916.0307902192
|
-13619.5086446115
|
-17955.4511737904
|
12 |
Extraordinary items |
0 |
0 |
0 |
0 |
0 |
|
|
13 |
Net Profit / (Loss) for the period |
-13568.2327298555
|
-3365.6280823801
|
-3747.6597902192
|
-13568.2172298555
|
-17916.0307902192
|
-13619.5086446115
|
-17955.4511737904
|
14 |
Share of profit /(loss) of associates |
0 |
0 |
0 |
0 |
0 |
|
|
15 |
Minority Interest |
0 |
0 |
0 |
0 |
0 |
|
|
16 |
Net Profit / (Loss) after taxes, minority interest and share of of Profit / (Loss) of Associate |
-13568.2327298555
|
-3365.6280823801
|
-3747.6597902192
|
-13568.2172298555
|
-17916.0307902192
|
-13619.5086446115
|
-17955.4511737904
|
|
|
|
|
|
|
|
|
|
17 |
Paid up Equity Share Capital (Face Value - Rs. 10 each) |
61226.03
|
61226.03 |
61226.03
|
61226.03
|
61226.03
|
61226.0268
|
61226.0268
|
|
|
|
|
|
|
|
|
|
18 |
(a) Reserves excluding Revaluation Reserve |
|
|
|
685.66508
|
685.66508
|
685.66508
|
685.66508
|
|
|
|
|
|
|
|
|
|
|
(b) Profit & Loss Account (Including accumulated losses) |
-167854.190386983
|
-166207.212942103
|
-154285.969184719
|
-167854.190386983
|
-154285.969184719
|
-168055.229279612
|
-154435.735642336
|
|
|
|
|
|
|
|
|
|
19 |
(a) Basic and Diluted Earning Per Share before Extraordinary items |
-2.2160871673
|
-0.5483479754
|
-0.6162097717
|
-2.2160871673
|
-2.9262097717
|
-2.224462269
|
2.9345893864
|
|
(b) Basic and Diluted Earning Per Share after Extraordinary items |
-2.2160871673
|
-0.5483479754
|
-0.6162097717
|
-2.2160871673
|
-2.9262097717 |
-2.224462269
|
2.9345893864
|
Select information for the Quarter and Year ended March 31,2012 |
|
Standalone Financial results |
Standalone Financial results |
Consolidated Financial Results |
|
Audited |
Audited |
Audited |
Particulars |
Three months
ended
31.03.12 |
Three months
ended
31.12.11 |
Three months ended 31.03.11 |
Year ended 31.03.12 |
Year ended 31.03.11 |
Year ended 31.03.12 |
Year ended 31.03.11 |
A |
Particulars of Shareholding |
|
|
|
|
|
|
|
1 |
Public Shareholding |
|
|
|
|
|
|
|
|
- No of Shares |
285,555,2688 |
####
|
285,555,268
|
285,555,268 |
285,555,268 |
285,555,268 |
#### |
|
- % of Shareholding |
46.64%
|
46.64% |
46.64% |
46.64% |
46.64% |
46.64% |
46.64% |
2 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
|
|
(a)Pledged/Encumbered |
|
|
|
|
|
|
|
|
Number of Shares |
218,704,937
|
#### |
218,704,937 |
218,704,937 |
218,704,937 |
218,704,937 |
#### |
|
Percentage of Shares (as % of the total Shareholding of Promoter and Promoter group) |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
66.94% |
|
Percentage of shares (as a % of the total share capital of the Company) |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
35.72% |
|
(b) Non encumbered |
|
|
|
|
|
|
|
|
Number of Shares |
108,000,063 |
#### |
108,000,063 |
108,000,063 |
108,000,063 |
108,000,063 |
#### |
|
Percentage of Shares(as % of the total Shareholding of Promoter and Promoter group) |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
33.06% |
|
Percentage of shares (as a % of the total share capital of the Company) |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
17.64% |
|
|
|
|
|
|
|
|
|
|
Particulars
|
|
|
|
|
|
|
Three months ended 31.03.13
|
|
INVESTOR COMPLAINTS
|
|
|
|
|
|
|
|
|
Pending at the beginning of the quarter
|
|
|
|
|
|
|
Nil
|
|
Received during the quarter
|
|
|
|
|
|
|
Nil
|
|
Disposed of during the quarter
|
|
|
|
|
|
|
Nil
|
|
Remaining unresolved at the end of the quarter
|
|
|
|
|
|
|
Nil
|