| |
Unaudited |
Unudited |
Unaudited |
Unaudited |
Audited |
| Particulars |
Three months ended 30.09.08 |
Three months ended 30.09.07 |
Six months
ended 30.09.08 |
Six months
ended 30.09.07 |
Year ended
31.03.08 |
| |
|
|
|
|
|
| Net Income From Operations / Services |
5,828.84 |
6,121.61 |
11,756.52 |
12,219.43 |
24,888.28 |
| Other Income |
753.61 |
27.95 |
785.76 |
42.40 |
109.53 |
| |
|
|
|
|
|
| Total Income |
6,582.45 |
6,149.56 |
12,542.28 |
12,261.83 |
24,997.81 |
| |
|
|
|
|
|
| Network Operation Expenditure |
1,689.23 |
1,389.76 |
3,400.43 |
2,565.21 |
6,037.79 |
| Interconnect Usage Charges |
1,187.48 |
1,469.23 |
2,382.86 |
2,923.01 |
5,346.89 |
| Personnel Cost |
1,136.35 |
1,219.89 |
2,349.15 |
2,409.23 |
4,795.30 |
| Sales & Marketing Expenditure |
393.06 |
469.95 |
823.25 |
756.60 |
1,951.28 |
| Administrative & Other Expenses |
883.69 |
1,093.12 |
1,789.04 |
2,244.30 |
4,253.20 |
| |
|
|
|
|
|
| Total Expenditure |
5,289.81 |
5,641.95 |
10,744.73 |
10,898.35 |
22,384.46 |
| |
|
|
|
|
|
| Operating Profit before Finance Cost and Depreciation and Loss on sale/discard of Fixed Assets |
1,292.64 |
507.61 |
1,797.53 |
1,363.48 |
2,613.35 |
| |
|
|
|
|
|
| Loss / (Profit) on Sold / Discarded Fixed Assets |
(966.91) |
27.28 |
(931.92) |
99.36 |
176.89 |
| Interest & Finance Cost |
1,762.19 |
1,695.50 |
3,471.71 |
3,302.00 |
6,551.22 |
| Foreign exchange (Gain) / Loss |
354.39 |
(136.55) |
732.53 |
(507.32) |
(506.30) |
| Depreciation / Amortization |
2,500.10 |
2,570.59 |
4,972.50 |
5,086.90 |
10,388.04 |
| |
|
|
|
|
|
| Profit/(Loss) before Prior Period Expenditure and Tax from ordinary activities |
(2,357.13) |
(3,649.21) |
(6,447.27) |
(6,617.46) |
(13,996.50) |
| |
|
|
|
|
|
| Prior Period Expenditure (Net) |
103.06 |
33.58 |
139.11 |
66.79 |
186.93 |
| |
|
|
|
|
|
| Profit / (Loss) before Tax from ordinary activities |
(2,460.19) |
(3,682.79) |
(6,586.38) |
(6,684.25) |
(14,183.43) |
| |
|
|
|
|
|
| Fringe Benefit Tax |
11.10 |
12.89 |
27.16 |
22.11 |
70.16 |
| |
|
|
|
|
|
| Net Profit / (Loss) from ordinary activities |
(2,471.29) |
(3,695.68) |
(6,613.54) |
(6,706.36) |
(14,253.59) |
| |
|
|
|
|
|
| Extraordinary items |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| Net Profit / (Loss) for the period |
(2,471.29) |
(3,695.68) |
(6,613.54) |
(6,706.36) |
(14,253.59) |
| |
|
|
|
|
|
| Paid up Equity Share Capital (Face Value - Rs. 10 each) |
52,551.72 |
52,551.72 |
52,551.72 |
52,551.72 |
52,551.72 |
| Advance against Share Application Money |
8,674.31 |
8,805.42 |
8,674.31 |
8,805.42 |
8,674.31 |
| Reserves excluding Revaluation Reserve |
685.67 |
1,598.94 |
685.67 |
1,598.94 |
1,730.05 |
| Profit & Loss Account (Including accumulated losses) |
(97,079.38) |
(83,963.01) |
(97,079.38) |
(83,963.01) |
(91,510.23) |
| Basic and Diluted Earning Per Share before Extraordinary items of Rs 10/- Each (not annualized) |
(0.47) |
(0.70) |
(1.26) |
(1.28) |
(2.71) |
| Basic and Diluted Earning Per Share before Extraordinary items of Rs 10/- Each (not annualized) |
(0.47) |
(0.70) |
(1.26) |
(1.28) |
(2.71) |
| Public Shareholding |
|
|
|
|
|
| - No of Shares |
199,812,152 |
199,812,152 |
199,812,152 |
199,812,152 |
199,812,152 |
| - % of Shareholding |
38.02% |
38.02% |
38.02% |
38.02% |
38.02% |
|